Rubicon Deep-Dive
ERIS · NSE · Ahmedabad

Eris Lifesciences

Pure-play India branded company concentrated in chronic cardio-metabolic therapies; aggressively building derma, nephrology and injectables via acquisitions (Biocon-derma, Swiss Parenterals, Bharat Serums-linked).

Reported data + modeled fieldsDomestic Formulations
What this shows

A full research profile for one company — what it does, how its financials have trended, how the market values it, and a balanced bull/bear/base investment memo.

How to use it

Scan the top row for the headline numbers, read the charts for trends, check the three gauge scores, then read the auto-generated memo at the bottom. Sources for every figure are linked at the very bottom.

Key terms
EBITDA
Earnings before interest, tax, depreciation & amortisation — a proxy for operating cash profit.
PAT
Profit After Tax — the bottom-line net profit.
FCF
Free Cash Flow — cash left after running the business and capital spending.
ANDA
Abbreviated New Drug Application — the US FDA filing to sell a generic drug.
Market Cap
₹19.5K Cr
Revenue
₹2.9K Cr
+14.0%5Y CAGR
EBITDA Margin
35%
ROCE
14%
P/E
31x
19.0x EV/EBITDA
5Y Return
+14%

Revenue

₹ crore · FY

EBITDA

₹ crore · FY

Margins

EBITDA & PAT margin %

R&D Spend

₹ crore · FY

Free Cash Flow

₹ crore · FY

Revenue Mix

By geography / segment

Quality Score

Growth Score

Regulatory Risk

Snapshot

Sub-segmentIndia Chronic (Pure-play)
Facilities5
D/E0.90
R&D % sales3%
FDA observations0

Business Model

How the company makes money

Pure-play India chronic branded generics (cardio-metabolic, derma, injectables via acquisitions).

Growth driver

Chronic + injectables/derma acquisitions

Primary risk

Acquisition leverage (D/E ~0.9) & NLEM exposure

Peer Group

Click to compare

PeerRev CAGREBITDA%ROCEP/E
Eris Lifesciences14%35%14%31x
J.B. Chemicals & Pharmaceuticals23%26%26%49x
Ajanta Pharma19%27%32.3%36x
Mankind Pharma0%25%13.5%49x
Torrent Pharmaceuticals25%32%27%68x

Investment Memo

Auto-generated from the data layer — illustrative, not advice

Bull case
  • Chronic + injectables/derma acquisitions underpins a 14% 5Y revenue CAGR.
  • Premium 35% EBITDA margin with 14% ROCE signals durable economics.
  • Capacity already in place to support the next growth phase.
Bear case
  • Acquisition leverage (D/E ~0.9) & NLEM exposure.
  • Pricing/NLEM exposure on the domestic book can cap realisation.
  • Re-rating depends on proving R&D/return discipline.
Base case

Eris Lifesciences screens as a improving domestic formulations franchise. With revenue of ₹2.9K Cr growing ~14% and 35% EBITDA margins, the base case is steady compounding driven by chronic + injectables/derma acquisitions, while watching acquisition leverage (d/e ~0.9) & nlem exposure.

Valuation view

Trades at 31x P/E, 19.0x EV/EBITDA and 5.0x P/B. Reasonable versus growth — re-rating optionality if execution improves.

What to track
  • 1 India IPM outperformance & chronic mix
  • 2 Gross-margin trajectory & new-launch contribution
  • 3 R&D productivity (filings/approvals per ₹ of R&D)
  • 4 Capital allocation — capex payback & M&A discipline
Sources & provenance · FY25

FY25 PAT margin ~12% (down YoY on acquisition costs/interest); D/E ~0.9 from M&A. Listed 2017 → 10Y n/a. Essentially India-only.