Rubicon Deep-Dive
CIPLA · NSE · Mumbai

Cipla

Respiratory-led franchise with a strong India brand portfolio, US inhalation/peptide complex generics (gAdvair, gAbraxane) and a meaningful emerging-markets/SAGA presence.

Reported data + modeled fieldsDiversified
What this shows

A full research profile for one company — what it does, how its financials have trended, how the market values it, and a balanced bull/bear/base investment memo.

How to use it

Scan the top row for the headline numbers, read the charts for trends, check the three gauge scores, then read the auto-generated memo at the bottom. Sources for every figure are linked at the very bottom.

Key terms
EBITDA
Earnings before interest, tax, depreciation & amortisation — a proxy for operating cash profit.
PAT
Profit After Tax — the bottom-line net profit.
FCF
Free Cash Flow — cash left after running the business and capital spending.
ANDA
Abbreviated New Drug Application — the US FDA filing to sell a generic drug.
Market Cap
₹1.1L Cr
Revenue
₹27.5K Cr
+7.0%5Y CAGR
EBITDA Margin
26%
ROCE
23%
P/E
29x
15.0x EV/EBITDA
5Y Return
+7%

Revenue

₹ crore · FY

EBITDA

₹ crore · FY

Margins

EBITDA & PAT margin %

R&D Spend

₹ crore · FY

Free Cash Flow

₹ crore · FY

Revenue Mix

By geography / segment

Quality Score

Growth Score

Regulatory Risk

Snapshot

Sub-segmentIndia + US Respiratory/Peptides
Facilities22
D/E0.05
R&D % sales6%
FDA observations5

Business Model

How the company makes money

India branded (One-India), US respiratory & peptide complex generics, South Africa, API.

Growth driver

US peptide/respiratory complex launches + India chronic

Primary risk

US plant (Goa/Indore) regulatory overhang

Peer Group

Click to compare

PeerRev CAGREBITDA%ROCEP/E
Cipla7%26%23%29x
Sun Pharmaceutical Industries22%29%20.5%35x
Dr. Reddy's Laboratories4%26%13.6%25x
Lupin25%23%30.3%18x
Torrent Pharmaceuticals25%32%27%68x

Investment Memo

Auto-generated from the data layer — illustrative, not advice

Bull case
  • US peptide/respiratory complex launches + India chronic underpins a 7% 5Y revenue CAGR.
  • Premium 26% EBITDA margin with 23% ROCE signals durable economics.
  • Clean balance sheet (D/E 0.05) funds growth internally.
Bear case
  • US plant (Goa/Indore) regulatory overhang.
  • Pricing/NLEM exposure on the domestic book can cap realisation.
  • Re-rating depends on proving R&D/return discipline.
Base case

Cipla screens as a high-quality diversified franchise. With revenue of ₹27.5K Cr growing ~7% and 26% EBITDA margins, the base case is steady compounding driven by us peptide/respiratory complex launches + india chronic, while watching us plant (goa/indore) regulatory overhang.

Valuation view

Trades at 29x P/E, 15.0x EV/EBITDA and 3.2x P/B. Reasonable versus growth — re-rating optionality if execution improves.

What to track
  • 1 India IPM outperformance & chronic mix
  • 2 Gross-margin trajectory & new-launch contribution
  • 3 R&D productivity (filings/approvals per ₹ of R&D)
  • 4 Capital allocation — capex payback & M&A discipline
Sources & provenance · FY25 / mid-2026

Mix approximated from Q4FY25 (One India, North America, One Africa/SA, EMs/Europe→RoW). ANDA counts not cleanly disclosed.